Shary

Villa with 631 sqm in The Estates Compound

Code V721

El Sheikh Zayed City, Egypt

Price 208,525,000 EGP

Growth rate +11%

Villas

Size
631 m²
Beds
4
Baths
5
Finished
No
Reference no.
V721
Start price
71,116,000 EGP
Delivery in
2026
Sale type
From developer
Finishing
Core & shell
Maintenance fees
16,682,000 EGP
Features
Prime Location
Developer
Sodic
Address
The Estates Residence New Zayed
View on map

Payment plans

Original plan 2,606,563 EGP / quarterly 31,278,750 EGP down payment 10 years Details
Total price
208,525,000 EGP
15% paid as down payment
down payment
31,278,750 EGP
Total installments
104,262,520 EGP
You will pay EGP 2,606,563 every 3 months
Delivery payment
72,983,730 EGP
Maintenance fees
16,682,000 EGP

Investment insights

Price growth (EGP million)

  • After delivery
  • Market price
Expected price by year (EGP)
YearAfter deliveryMarket price
2026208,525,000187,673,000
2027231,463,000203,155,000
2028256,924,000219,916,000
2029285,185,000238,059,000
2030316,556,000257,699,000
2031351,377,000278,959,000
2032390,028,000301,973,000

Rental income

Monthly

903,600EGP

Rental yield

5.2%

Resale value

After delivery

231,463,000EGP

Estimated profit

22,938,000EGP

  • Growth rate +11%
  • Demand index 95
  • Rental index 5.2%
  • Liquidity index 91

Shary Index analysis

Market score Expected growth +11%

Price per meter range 174,600 – 330,500 EGP/m²

  • 93
    Shary Index
  • +11%
    Growth rate
  • 94
    Legal solvency
How is it calculated?

The project index is a score out of 100 from 5 equally weighted factors — every unit inside a project uses its project's calculation.

  • Average price vs. the area 20%
  • Project price growth 20%
  • Area growth 20%
  • On-time delivery 20%
  • Services and facilities 20%

Where do these numbers come from? A unit takes its project's index: the project's figures in the dashboard and its unit prices; any figure left empty takes the area's.

The index is updated monthly from sales, offers and market data on Shary.

More units in The Estates Residence New Zayed

2 units available

Show all
Show more

Amenities

  • Spa and Wellness Center
  • Sauna and Steam Room
  • Jacuzzi/Hot Tub
  • Restaurant and Café
  • Retail Shops
  • Waste Disposal Services
  • Wi-Fi Connectivity –
  • 24/7 Security
  • Parking Spaces

Description

Villa for sale in The Estates Compound with an area of 631 sqm, 4 bedrooms, 5 bathrooms, a maid's room, a driver's room and a roof of 128 sqm. Delivered unfinished in 2026.

Need help choosing in The Estates Residence New Zayed?

Sodic logo

Sodic

About Sodic

Sodic Developments began operating in 1996 under the legal name Sixth of October Development and Investment Company. Its activity initially focused on West Cairo before extending into East Cairo and the North Coast. The business now operates as a listed joint-stock company, while the Aldar and ADQ consortium holds approximately 86% of…

FAQs

Who is the developer behind The Estates SODIC Sheikh Zayed?

SODIC Developments.

What is the total area of The Estates SODIC Sheikh Zayed?

The project extends across approximately 150 acres.

What are the starting prices of The Estates SODIC Sheikh Zayed?

Prices start from EGP 30,000,000 according to the current reference.

What unit types are available in The Estates SODIC Sheikh Zayed?

Standalone villas, twin houses, and townhouses, with apartments and duplex units available in selected phases.

Latest offers

Show all
Call WhatsApp Shary AI